County Profile for Barton - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,701,797 Total Charges 50,203,920
Fixed Assets 12,000,464 Contract Allowance 30,477,273
Other Assets 1,315,823 Operating Revenue 19,726,647
Total Assets 19,018,084 Operating Expenses 22,672,939
Current Liabilities 3,168,570 Operating Margin -2,946,292
Long Term Liabilities 15,353,214 Other Income 1,435,423
Total Equity 496,300 Other Expense 498
Total Liabilities and Equity 19,018,084 Net Profit or Loss -1,511,367

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,914 Revenue per Bed $896,666 Revenue per Person $19,726,647
Net Margin per Discharge ($5,215) Net Margin per Bed ($133,922) Net Margin per Person ($2,946,292)
Net Profit per Discharge ($2,675) Net Profit per Bed ($68,699) Net Profit per Person ($1,511,367)
Net Fixed Assets per Discharge $21,240 Net Fixed Assets per Bed $545,476 Net Fixed Assets per Bed $12,000,464
Long Term Debt per Discharge $27,174 Long Term Debt per Bed $697,873 Long Term Debt per Person $15,353,214
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,783 Net Fixed Assets 1,707 Population Estimate 1,151
Total Revenue 1,874 Long Term Liabilities 1,153 Total Patient Discharges 1,804
Net Margin 2,459 Total Patient Beds 2,130
Net Profit or Loss 2,830

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,968,275 3,182,585 1.2469
31 Intensive Care Unit 141,635 145,175 0.9756
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 944,040 2,751,954 0.3430
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 881,024 13 Nursing Administration 326,299
02,03 Captial Related - Movable Equipment 1,682,932 14 Central Services and Supply 0
04 Employee Benefits 2,254,725 15 Pharmacy 0
05 Administrative and General 2,864,858 16 Medical Records and Medical Library 216,872
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 462,436 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 250,582 19 Non Physician Anesthetist 242,462
10,11 Dietary and Cafeteria 298,087 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,480,277

County Profile for Barton - 2016